|
|
General Government
The General Government Section includes departments, commissions and offices responsible for oversight of distinct policy areas, such as ensuring peace officer competence, reasonable public utility rates, food and agricultural issues, and services to veterans, that are not easily consolidated into other oversight areas. Additionally, this Section includes issues that are statewide in nature such as lease/revenue issues, bonds, and local government issues.
AGENCY'S PORTION OF THE BUDGET (State Funds)
The following charts represent the Agency's portion of the 2015-16 Budget. These totals do not include federal funds, certain non-governmental cost funds, or reimbursements.
Proposed (January 2015) |
Revised (May 2015) |
|
|
STATE FUNDS BY DEPARTMENT Back to Top
The following table presents proposed and revised budget year expenditures for each department in this agency area. These totals do not include the expenditure of federal funds, certain non-governmental cost funds, or reimbursements.
8120 |
Peace Officer Standards, Training Comm |
$55,199 |
$55,199 |
$- |
0.00% |
8140 |
State Public Defender |
11,282 |
11,282 |
- |
0.00% |
8260 |
Arts Council |
3,365 |
8,365 |
5,000 |
148.59% |
8385 |
Citizens Compensation Commission |
10 |
10 |
- |
0.00% |
8420 |
State Compensation Insurance Fund |
- |
- |
- |
- |
8570 |
Department of Food and Agriculture |
252,350 |
322,150 |
69,800 |
27.66% |
8620 |
Fair Political Practices Commission |
9,463 |
10,114 |
651 |
6.88% |
8640 |
Political Reform Act of 1974 |
2,623 |
2,623 |
- |
0.00% |
8660 |
Public Utilities Commission |
1,457,448 |
1,532,282 |
74,834 |
5.13% |
8780 |
Milton Marks Little Hoover Commission |
951 |
951 |
- |
0.00% |
8790 |
CA Commission on Disability Access |
526 |
526 |
- |
0.00% |
8820 |
Comm on the Status of Women and Girls |
- |
- |
- |
- |
8830 |
Law Revision Commission |
- |
- |
- |
- |
8855 |
California State Auditor's Office |
17,110 |
17,110 |
- |
0.00% |
8860 |
Department of Finance |
36,163 |
36,163 |
- |
0.00% |
8880 |
Financial Information System for CA |
122,177 |
122,177 |
- |
0.00% |
8885 |
Commission on State Mandates |
48,808 |
48,808 |
- |
0.00% |
8940 |
Military Department |
58,871 |
63,372 |
4,501 |
7.65% |
8951 |
Federal Per Diem for Veterans Housing |
-59,193 |
-57,846 |
1,347 |
-2.28% |
8955 |
Department of Veterans Affairs |
359,545 |
349,130 |
-10,415 |
-2.90% |
8998 |
General Obligation Bonds-Gen Govt |
16,201 |
16,142 |
-59 |
-0.36% |
9100 |
Tax Relief |
421,757 |
421,757 |
- |
0.00% |
9210 |
Local Government Financing |
854,882 |
879,312 |
24,430 |
2.86% |
9285 |
Trial Court Security |
2,000 |
2,000 |
- |
0.00% |
9300 |
Payment to Counties for Homicide Trials |
1 |
1 |
- |
0.00% |
9350 |
Shared Revenues |
1,449,543 |
1,449,543 |
- |
0.00% |
9600 |
Debt Service GO Bonds Commercial Paper |
- |
- |
- |
- |
9610 |
Lease-Rev Notes and Bonds |
- |
- |
- |
- |
9612 |
Enhanced Tobacco Asset-Backed Bonds |
1 |
1 |
- |
0.00% |
9618 |
Economic Recovery Financing Committee |
145,000 |
156,000 |
11,000 |
7.59% |
9620 |
Cash Management and Budgetary Loans |
66,800 |
61,900 |
-4,900 |
-7.34% |
9625 |
Interest Payments to the Federal Govt |
11,001 |
4,001 |
-7,000 |
-63.63% |
9650 |
Health, Dental Benefits for Annuitants |
1,595,498 |
1,617,012 |
21,514 |
1.35% |
9651 |
Prefunding Hlth-Dental Bens Annuitants |
- |
- |
- |
- |
9658 |
Budget Stabilization Account |
- |
- |
- |
- |
9670 |
Victim Compensation Government Claims Bd |
- |
- |
- |
- |
9800 |
Augmentation for Employee Compensation |
442,503 |
472,541 |
30,038 |
6.79% |
9802 |
June to July Payroll Deferral |
-36,418 |
-36,418 |
- |
0.00% |
9818 |
Federal Levy of State Funds |
- |
- |
- |
- |
9840 |
Contingencies-Emergencies Augmentation |
35,000 |
35,000 |
- |
0.00% |
9860 |
Capital Outlay Planning, Studies |
1,000 |
1,000 |
- |
0.00% |
9885 |
Reserve for Liquidation of Encumbrances |
- |
- |
- |
- |
9894 |
Statewide Proposition 98 Reconciliation |
-131,311 |
-152,004 |
-20,693 |
15.76% |
9897 |
Section 3.60 Rate Adjustments |
392,757 |
301,659 |
-91,098 |
-23.19% |
9898 |
PERS General Fund Deferral Payment |
529,936 |
529,936 |
- |
0.00% |
9900 |
Statewide General Admin Exp (Pro Rata) |
-671,369 |
-671,369 |
- |
0.00% |
9901 |
Various Departments |
192,181 |
190,181 |
-2,000 |
-1.04% |
9909 |
Health Insurance PortabilityAcctability |
- |
- |
- |
- |
9910 |
General Fund Credits from Federal Funds |
-153,255 |
-153,255 |
- |
0.00% |
9935 |
PERS Deferral |
-579,507 |
-570,356 |
9,151 |
-1.58% |
Totals, Expenditures |
$6,960,899 |
$7,077,000 |
$116,101 |
1.67% |
ALL FUNDS BY DEPARTMENT Back to Top
The following table presents proposed and revised budget year expenditures for each department in this agency area. Total All Funds include state funds, federal funds, other non-governmental costs funds, and reimbursements necessary to support the operations of department programs.
8120 |
Peace Officer Standards, Training Comm |
$57,158 |
$57,158 |
$- |
0.00% |
8140 |
State Public Defender |
11,282 |
11,282 |
- |
0.00% |
8260 |
Arts Council |
4,911 |
9,911 |
5,000 |
101.81% |
8385 |
Citizens Compensation Commission |
10 |
10 |
- |
0.00% |
8420 |
State Compensation Insurance Fund |
2,490,401 |
2,490,401 |
- |
0.00% |
8570 |
Department of Food and Agriculture |
430,910 |
500,710 |
69,800 |
16.20% |
8620 |
Fair Political Practices Commission |
10,204 |
10,855 |
651 |
6.38% |
8640 |
Political Reform Act of 1974 |
2,631 |
2,631 |
- |
0.00% |
8660 |
Public Utilities Commission |
1,524,442 |
1,601,560 |
77,118 |
5.06% |
8780 |
Milton Marks Little Hoover Commission |
953 |
953 |
- |
0.00% |
8790 |
CA Commission on Disability Access |
526 |
526 |
- |
0.00% |
8820 |
Comm on the Status of Women and Girls |
374 |
374 |
- |
0.00% |
8830 |
Law Revision Commission |
845 |
845 |
- |
0.00% |
8855 |
California State Auditor's Office |
30,727 |
30,727 |
- |
0.00% |
8860 |
Department of Finance |
73,125 |
73,125 |
- |
0.00% |
8880 |
Financial Information System for CA |
135,391 |
135,391 |
- |
0.00% |
8885 |
Commission on State Mandates |
48,808 |
48,808 |
- |
0.00% |
8940 |
Military Department |
169,058 |
178,060 |
9,002 |
5.32% |
8955 |
Department of Veterans Affairs |
440,562 |
430,147 |
-10,415 |
-2.36% |
8998 |
General Obligation Bonds-Gen Govt |
16,201 |
16,142 |
-59 |
-0.36% |
9100 |
Tax Relief |
421,757 |
421,757 |
- |
0.00% |
9210 |
Local Government Financing |
854,882 |
879,312 |
24,430 |
2.86% |
9285 |
Trial Court Security |
2,000 |
2,000 |
- |
0.00% |
9300 |
Payment to Counties for Homicide Trials |
1 |
1 |
- |
0.00% |
9350 |
Shared Revenues |
1,522,872 |
1,522,872 |
- |
0.00% |
9600 |
Debt Service GO Bonds Commercial Paper |
- |
- |
- |
- |
9610 |
Lease-Rev Notes and Bonds |
- |
- |
- |
- |
9612 |
Enhanced Tobacco Asset-Backed Bonds |
1 |
1 |
- |
0.00% |
9618 |
Economic Recovery Financing Committee |
145,000 |
156,000 |
11,000 |
7.59% |
9620 |
Cash Management and Budgetary Loans |
66,800 |
61,900 |
-4,900 |
-7.34% |
9625 |
Interest Payments to the Federal Govt |
11,002 |
4,002 |
-7,000 |
-63.62% |
9650 |
Health, Dental Benefits for Annuitants |
1,600,098 |
1,621,612 |
21,514 |
1.34% |
9651 |
Prefunding Hlth-Dental Bens Annuitants |
- |
- |
- |
- |
9658 |
Budget Stabilization Account |
- |
- |
- |
- |
9670 |
Victim Compensation Government Claims Bd |
- |
- |
- |
- |
9800 |
Augmentation for Employee Compensation |
560,401 |
594,884 |
34,483 |
6.15% |
9802 |
June to July Payroll Deferral |
-47,553 |
-47,553 |
- |
0.00% |
9818 |
Federal Levy of State Funds |
- |
- |
- |
- |
9840 |
Contingencies-Emergencies Augmentation |
50,000 |
50,000 |
- |
0.00% |
9860 |
Capital Outlay Planning, Studies |
1,000 |
1,000 |
- |
0.00% |
9885 |
Reserve for Liquidation of Encumbrances |
- |
- |
- |
- |
9894 |
Statewide Proposition 98 Reconciliation |
-131,311 |
-152,004 |
-20,693 |
15.76% |
9897 |
Section 3.60 Rate Adjustments |
447,888 |
337,981 |
-109,907 |
-24.54% |
9898 |
PERS General Fund Deferral Payment |
529,936 |
529,936 |
- |
0.00% |
9900 |
Statewide General Admin Exp (Pro Rata) |
-765,954 |
-765,954 |
- |
0.00% |
9901 |
Various Departments |
192,681 |
190,681 |
-2,000 |
-1.04% |
9909 |
Health Insurance PortabilityAcctability |
- |
- |
- |
- |
9910 |
General Fund Credits from Federal Funds |
-153,255 |
-153,255 |
- |
0.00% |
9935 |
PERS Deferral |
-579,507 |
-570,356 |
9,151 |
-1.58% |
Totals, Expenditures |
$10,177,258 |
$10,284,433 |
$107,175 |
1.05% |
POSITIONS BY DEPARTMENT Back to Top
The following table presents proposed and revised budget year positions for each department within this agency area.
8120 |
Peace Officer Standards, Training Comm |
86.1 |
118.0 |
31.9 |
37.05% |
8140 |
State Public Defender |
66.5 |
66.5 |
- |
0.00% |
8260 |
Arts Council |
17.5 |
17.5 |
- |
0.00% |
8385 |
Citizens Compensation Commission |
- |
- |
- |
- |
8420 |
State Compensation Insurance Fund |
4,889.0 |
4,889.0 |
- |
0.00% |
8570 |
Department of Food and Agriculture |
1,580.2 |
1,594.2 |
14.0 |
0.89% |
8620 |
Fair Political Practices Commission |
81.3 |
86.3 |
5.0 |
6.15% |
8640 |
Political Reform Act of 1974 |
- |
- |
- |
- |
8660 |
Public Utilities Commission |
1,091.9 |
1,119.9 |
28.0 |
2.56% |
8780 |
Milton Marks Little Hoover Commission |
6.9 |
6.9 |
- |
0.00% |
8790 |
CA Commission on Disability Access |
4.0 |
4.0 |
- |
0.00% |
8820 |
Comm on the Status of Women and Girls |
2.1 |
2.1 |
- |
0.00% |
8830 |
Law Revision Commission |
5.5 |
5.5 |
- |
0.00% |
8855 |
California State Auditor's Office |
217.0 |
217.0 |
- |
0.00% |
8860 |
Department of Finance |
476.1 |
476.1 |
- |
0.00% |
8880 |
Financial Information System for CA |
201.0 |
201.0 |
- |
0.00% |
8885 |
Commission on State Mandates |
13.0 |
13.0 |
- |
0.00% |
8940 |
Military Department |
886.7 |
886.7 |
- |
0.00% |
8955 |
Department of Veterans Affairs |
3,267.7 |
3,267.7 |
- |
0.00% |
8998 |
General Obligation Bonds-Gen Govt |
- |
- |
- |
- |
9100 |
Tax Relief |
- |
- |
- |
- |
9210 |
Local Government Financing |
- |
- |
- |
- |
9285 |
Trial Court Security |
- |
- |
- |
- |
9300 |
Payment to Counties for Homicide Trials |
- |
- |
- |
- |
9350 |
Shared Revenues |
- |
- |
- |
- |
9600 |
Debt Service GO Bonds Commercial Paper |
- |
- |
- |
- |
9610 |
Lease-Rev Notes and Bonds |
- |
- |
- |
- |
9612 |
Enhanced Tobacco Asset-Backed Bonds |
- |
- |
- |
- |
9618 |
Economic Recovery Financing Committee |
- |
- |
- |
- |
9620 |
Cash Management and Budgetary Loans |
- |
- |
- |
- |
9625 |
Interest Payments to the Federal Govt |
- |
- |
- |
- |
9650 |
Health, Dental Benefits for Annuitants |
- |
- |
- |
- |
9651 |
Prefunding Hlth-Dental Bens Annuitants |
- |
- |
- |
- |
9658 |
Budget Stabilization Account |
- |
- |
- |
- |
9670 |
Victim Compensation Government Claims Bd |
- |
- |
- |
- |
9800 |
Augmentation for Employee Compensation |
- |
- |
- |
- |
9802 |
June to July Payroll Deferral |
- |
- |
- |
- |
9818 |
Federal Levy of State Funds |
- |
- |
- |
- |
9840 |
Contingencies-Emergencies Augmentation |
- |
- |
- |
- |
9860 |
Capital Outlay Planning, Studies |
- |
- |
- |
- |
9885 |
Reserve for Liquidation of Encumbrances |
- |
- |
- |
- |
9894 |
Statewide Proposition 98 Reconciliation |
- |
- |
- |
- |
9897 |
Section 3.60 Rate Adjustments |
- |
- |
- |
- |
9898 |
PERS General Fund Deferral Payment |
- |
- |
- |
- |
9900 |
Statewide General Admin Exp (Pro Rata) |
- |
- |
- |
- |
9901 |
Various Departments |
- |
- |
- |
- |
9909 |
Health Insurance PortabilityAcctability |
- |
- |
- |
- |
9910 |
General Fund Credits from Federal Funds |
- |
- |
- |
- |
9935 |
PERS Deferral |
- |
- |
- |
- |
Totals, Positions |
12,892.5 |
12,971.4 |
78.9 |
0.61% |
ADDITIONAL INFORMATION Back to Top
Proposed Budget Detail - General Government (January 2015)
Displays Proposed Budget Detail Information for General Government.
|
|
|