|
|
General Government
The General Government Section includes departments, commissions and offices responsible for oversight of distinct policy areas that are not easily consolidated into other oversight areas such as ensuring peace officer competence, reasonable public utility rates, food and agricultural issues, and services to veterans. Additionally, this Section includes issues that are statewide in nature such as lease/revenue issues, bonds, and local government issues.
AGENCY'S PORTION OF THE BUDGET (State Funds)
The following charts represent the Agency's portion of the 2010-11 Budget. These totals do not include federal funds, certain non-governmental cost funds, or reimbursements.
Proposed (January 2010) |
Revised (May 2010) |
|
|
STATE FUNDS BY DEPARTMENT Back to Top
The following table presents proposed and revised budget year expenditures for each department in this agency area. These totals do not include the expenditure of federal funds, certain non-governmental cost funds, or reimbursements.
8120 |
Peace Officer Standards & Training Comm |
$59,407 |
$59,407 |
$- |
0.00% |
8140 |
State Public Defender |
11,005 |
11,005 |
- |
0.00% |
8260 |
Arts Council |
4,312 |
4,312 |
- |
0.00% |
8320 |
Public Employment Relations Board |
6,386 |
6,386 |
- |
0.00% |
8380 |
Department of Personnel Administration |
10,268 |
10,268 |
- |
0.00% |
8385 |
Citizens' Compensation Commission |
14 |
14 |
- |
0.00% |
8420 |
State Compensation Insurance Fund |
- |
- |
- |
- |
8500 |
Board of Chiropractic Examiners |
3,627 |
3,627 |
- |
0.00% |
8550 |
Horse Racing Board |
11,734 |
11,734 |
- |
0.00% |
8570 |
Department of Food & Agriculture |
276,719 |
276,719 |
- |
0.00% |
8620 |
Fair Political Practices Commission |
8,289 |
8,289 |
- |
0.00% |
8640 |
Political Reform Act of 1974 |
2,476 |
2,476 |
- |
0.00% |
8660 |
Public Utilities Commission |
1,374,225 |
1,374,225 |
- |
0.00% |
8780 |
Milton Marks Little Hoover Commission |
943 |
943 |
- |
0.00% |
8790 |
CA Commission on Disability Access |
- |
500 |
500 |
- |
8820 |
Commission on the Status of Women |
487 |
487 |
- |
0.00% |
8830 |
Law Revision Commission |
- |
- |
- |
- |
8840 |
Commission on Uniform State Laws |
- |
- |
- |
- |
8855 |
Bureau of State Audits |
10,354 |
10,354 |
- |
0.00% |
8860 |
Department of Finance |
19,918 |
19,918 |
- |
0.00% |
8880 |
Financial Information System for CA |
22,561 |
22,561 |
- |
0.00% |
8885 |
Commission on State Mandates |
84,220 |
84,695 |
475 |
0.56% |
8910 |
Office of Administrative Law |
- |
- |
- |
- |
8940 |
Military Department |
46,253 |
46,253 |
- |
0.00% |
8950 |
Department of Veterans Affairs |
238,424 |
247,592 |
9,168 |
3.85% |
8951 |
Federal Per Diem for Veterans Housing |
-33,135 |
-33,135 |
- |
0.00% |
8998 |
General Obligation Bonds-Gen Govt |
32,273 |
32,273 |
- |
0.00% |
9100 |
Tax Relief |
442,185 |
442,185 |
- |
0.00% |
9210 |
Local Government Financing |
456,567 |
456,567 |
- |
0.00% |
9300 |
Payment to Counties for Homicide Trials |
1 |
1 |
- |
0.00% |
9350 |
Shared Revenues |
1,813,371 |
1,813,371 |
- |
0.00% |
9590 |
Payment of Interest on PMIA Loans |
454 |
454 |
- |
0.00% |
9600 |
Debt Service GO Bonds & Commercial Paper |
- |
- |
- |
- |
9610 |
Lease-Revenue Notes & Bonds |
- |
- |
- |
- |
9612 |
Enhanced Tobacco Asset-Backed Bonds |
1 |
1 |
- |
0.00% |
9618 |
Economic Recovery Financing Committee |
1,335,341 |
1,466,711 |
131,370 |
9.84% |
9620 |
Cash Management and Budgetary Loans |
598,000 |
376,000 |
-222,000 |
-37.12% |
9625 |
Interest Payments to the Federal Govt |
31,001 |
11,001 |
-20,000 |
-64.51% |
9650 |
Health & Dental Benefits for Annuitants |
1,401,286 |
1,201,286 |
-200,000 |
-14.27% |
9655 |
Statewide Accounts Receivable Management |
4,300 |
4,300 |
- |
0.00% |
9658 |
Budget Stabilization Account |
- |
- |
- |
- |
9670 |
Victim Compensation/Government Claims Bd |
- |
1,376 |
1,376 |
- |
9800 |
Augmentation for Employee Compensation |
59,959 |
59,959 |
- |
0.00% |
9801 |
Reduction for Employee Compensation |
-2,309,292 |
-2,989,363 |
-680,071 |
29.45% |
9818 |
Federal Levy of State Funds |
- |
- |
- |
- |
9840 |
Contingencies/Emergencies Augmentations |
35,000 |
35,000 |
- |
0.00% |
9860 |
Capital Outlay Planning & Studies |
500 |
500 |
- |
0.00% |
9885 |
Reserve for Liquidation of Encumbrances |
- |
- |
- |
- |
9894 |
Statewide Proposition 98 Reconciliation |
-155,642 |
-442,210 |
-286,568 |
184.12% |
9897 |
Section 3.60 Rate Adjustments |
304,055 |
304,055 |
- |
0.00% |
9898 |
PERS General Fund Payment |
447,210 |
447,210 |
- |
0.00% |
9900 |
Statewide General Admin Exp (Pro Rata) |
-409,437 |
-410,046 |
-609 |
0.15% |
9901 |
Various Departments |
-1,238,814 |
-1,782,814 |
-544,000 |
43.91% |
9909 |
Health Insurance Portability/Acctability |
- |
- |
- |
- |
9910 |
General Fund Credits from Federal Funds |
-106,598 |
-106,598 |
- |
0.00% |
9917 |
Department of Justice Legal Services |
53,870 |
64,470 |
10,600 |
19.68% |
9935 |
PERS Deferral |
-479,600 |
-479,600 |
- |
0.00% |
9955 |
Employee Compensation Reform |
-73,950 |
-73,950 |
- |
0.00% |
9966 |
Section 4.30 Debt Service Adjustments |
- |
9,403 |
9,403 |
- |
Totals, Expenditures |
$4,400,528 |
$2,610,172 |
-$1,790,356 |
-40.69% |
ALL FUNDS BY DEPARTMENT Back to Top
The following table presents proposed and revised budget year expenditures for each department in this agency area. Total All Funds include state funds, federal funds, other non-governmental costs funds, and reimbursements necessary to support the operations of department programs.
8120 |
Peace Officer Standards & Training Comm |
$61,366 |
$61,366 |
$- |
0.00% |
8140 |
State Public Defender |
11,005 |
11,005 |
- |
0.00% |
8260 |
Arts Council |
5,704 |
5,704 |
- |
0.00% |
8320 |
Public Employment Relations Board |
6,398 |
6,398 |
- |
0.00% |
8380 |
Department of Personnel Administration |
86,939 |
87,217 |
278 |
0.32% |
8385 |
Citizens' Compensation Commission |
14 |
14 |
- |
0.00% |
8420 |
State Compensation Insurance Fund |
2,027,500 |
2,027,500 |
- |
0.00% |
8500 |
Board of Chiropractic Examiners |
3,671 |
3,671 |
- |
0.00% |
8550 |
Horse Racing Board |
11,734 |
11,734 |
- |
0.00% |
8570 |
Department of Food & Agriculture |
456,523 |
472,223 |
15,700 |
3.44% |
8620 |
Fair Political Practices Commission |
8,289 |
8,289 |
- |
0.00% |
8640 |
Political Reform Act of 1974 |
2,484 |
2,484 |
- |
0.00% |
8660 |
Public Utilities Commission |
1,441,971 |
1,441,971 |
- |
0.00% |
8780 |
Milton Marks Little Hoover Commission |
945 |
945 |
- |
0.00% |
8790 |
CA Commission on Disability Access |
- |
500 |
500 |
- |
8820 |
Commission on the Status of Women |
489 |
489 |
- |
0.00% |
8830 |
Law Revision Commission |
681 |
681 |
- |
0.00% |
8840 |
Commission on Uniform State Laws |
148 |
148 |
- |
0.00% |
8855 |
Bureau of State Audits |
18,447 |
18,447 |
- |
0.00% |
8860 |
Department of Finance |
57,422 |
57,422 |
- |
0.00% |
8880 |
Financial Information System for CA |
38,425 |
42,637 |
4,212 |
10.96% |
8885 |
Commission on State Mandates |
84,220 |
84,695 |
475 |
0.56% |
8910 |
Office of Administrative Law |
3,104 |
3,104 |
- |
0.00% |
8940 |
Military Department |
192,436 |
192,436 |
- |
0.00% |
8950 |
Department of Veterans Affairs |
564,318 |
574,610 |
10,292 |
1.82% |
8998 |
General Obligation Bonds-Gen Govt |
32,273 |
32,273 |
- |
0.00% |
9100 |
Tax Relief |
442,185 |
442,185 |
- |
0.00% |
9210 |
Local Government Financing |
456,567 |
456,567 |
- |
0.00% |
9300 |
Payment to Counties for Homicide Trials |
1 |
1 |
- |
0.00% |
9350 |
Shared Revenues |
1,882,172 |
1,882,172 |
- |
0.00% |
9590 |
Payment of Interest on PMIA Loans |
454 |
454 |
- |
0.00% |
9600 |
Debt Service GO Bonds & Commercial Paper |
- |
- |
- |
- |
9610 |
Lease-Revenue Notes & Bonds |
- |
- |
- |
- |
9612 |
Enhanced Tobacco Asset-Backed Bonds |
1 |
1 |
- |
0.00% |
9618 |
Economic Recovery Financing Committee |
1,335,341 |
1,466,711 |
131,370 |
9.84% |
9620 |
Cash Management and Budgetary Loans |
598,000 |
376,000 |
-222,000 |
-37.12% |
9625 |
Interest Payments to the Federal Govt |
31,002 |
11,002 |
-20,000 |
-64.51% |
9650 |
Health & Dental Benefits for Annuitants |
1,437,117 |
1,437,117 |
- |
0.00% |
9655 |
Statewide Accounts Receivable Management |
5,000 |
5,000 |
- |
0.00% |
9658 |
Budget Stabilization Account |
- |
- |
- |
- |
9670 |
Victim Compensation/Government Claims Bd |
- |
1,376 |
1,376 |
- |
9800 |
Augmentation for Employee Compensation |
74,154 |
74,154 |
- |
0.00% |
9801 |
Reduction for Employee Compensation |
-2,689,279 |
-3,484,780 |
-795,501 |
29.58% |
9818 |
Federal Levy of State Funds |
- |
- |
- |
- |
9840 |
Contingencies/Emergencies Augmentations |
50,000 |
50,000 |
- |
0.00% |
9860 |
Capital Outlay Planning & Studies |
500 |
500 |
- |
0.00% |
9885 |
Reserve for Liquidation of Encumbrances |
- |
- |
- |
- |
9894 |
Statewide Proposition 98 Reconciliation |
-155,642 |
-442,210 |
-286,568 |
184.12% |
9897 |
Section 3.60 Rate Adjustments |
390,000 |
390,000 |
- |
0.00% |
9898 |
PERS General Fund Payment |
447,210 |
447,210 |
- |
0.00% |
9900 |
Statewide General Admin Exp (Pro Rata) |
-481,908 |
-481,908 |
- |
0.00% |
9901 |
Various Departments |
-1,238,314 |
-182,314 |
1,056,000 |
-85.28% |
9909 |
Health Insurance Portability/Acctability |
- |
- |
- |
- |
9910 |
General Fund Credits from Federal Funds |
-106,598 |
-106,598 |
- |
0.00% |
9917 |
Department of Justice Legal Services |
53,870 |
69,470 |
15,600 |
28.96% |
9935 |
PERS Deferral |
-479,600 |
-479,600 |
- |
0.00% |
9955 |
Employee Compensation Reform |
-87,000 |
-87,000 |
- |
0.00% |
9966 |
Section 4.30 Debt Service Adjustments |
- |
15,244 |
15,244 |
- |
Totals, Expenditures |
$7,081,739 |
$7,008,717 |
-$73,022 |
-1.03% |
PERSONNEL YEARS BY DEPARTMENT Back to Top
The following table presents proposed and revised budget year personnel years for each department within this agency area.
8120 |
Peace Officer Standards & Training Comm |
118.7 |
118.7 |
- |
0.00% |
8140 |
State Public Defender |
72.7 |
72.7 |
- |
0.00% |
8260 |
Arts Council |
18.3 |
18.3 |
- |
0.00% |
8320 |
Public Employment Relations Board |
41.0 |
41.0 |
- |
0.00% |
8380 |
Department of Personnel Administration |
241.1 |
233.7 |
-7.4 |
-3.07% |
8385 |
Citizens' Compensation Commission |
- |
- |
- |
- |
8420 |
State Compensation Insurance Fund |
6,807.0 |
6,807.0 |
- |
0.00% |
8500 |
Board of Chiropractic Examiners |
20.1 |
20.1 |
- |
0.00% |
8550 |
Horse Racing Board |
59.9 |
59.9 |
- |
0.00% |
8570 |
Department of Food & Agriculture |
2,146.2 |
2,146.2 |
- |
0.00% |
8620 |
Fair Political Practices Commission |
77.2 |
77.2 |
- |
0.00% |
8640 |
Political Reform Act of 1974 |
- |
- |
- |
- |
8660 |
Public Utilities Commission |
1,001.3 |
1,001.3 |
- |
0.00% |
8780 |
Milton Marks Little Hoover Commission |
8.8 |
8.8 |
- |
0.00% |
8790 |
CA Commission on Disability Access |
- |
2.8 |
2.8 |
100.00% |
8820 |
Commission on the Status of Women |
4.6 |
4.6 |
- |
0.00% |
8830 |
Law Revision Commission |
5.5 |
5.5 |
- |
0.00% |
8840 |
Commission on Uniform State Laws |
- |
- |
- |
- |
8855 |
Bureau of State Audits |
147.0 |
147.0 |
- |
0.00% |
8860 |
Department of Finance |
409.4 |
409.4 |
- |
0.00% |
8880 |
Financial Information System for CA |
77.9 |
77.9 |
- |
0.00% |
8885 |
Commission on State Mandates |
11.0 |
11.0 |
- |
0.00% |
8910 |
Office of Administrative Law |
21.4 |
21.4 |
- |
0.00% |
8940 |
Military Department |
822.2 |
822.2 |
- |
0.00% |
8950 |
Department of Veterans Affairs |
2,289.7 |
2,289.7 |
- |
0.00% |
8998 |
General Obligation Bonds-Gen Govt |
- |
- |
- |
- |
9100 |
Tax Relief |
- |
- |
- |
- |
9210 |
Local Government Financing |
- |
- |
- |
- |
9300 |
Payment to Counties for Homicide Trials |
- |
- |
- |
- |
9350 |
Shared Revenues |
- |
- |
- |
- |
9590 |
Payment of Interest on PMIA Loans |
- |
- |
- |
- |
9600 |
Debt Service GO Bonds & Commercial Paper |
- |
- |
- |
- |
9610 |
Lease-Revenue Notes & Bonds |
- |
- |
- |
- |
9612 |
Enhanced Tobacco Asset-Backed Bonds |
- |
- |
- |
- |
9618 |
Economic Recovery Financing Committee |
- |
- |
- |
- |
9620 |
Cash Management and Budgetary Loans |
- |
- |
- |
- |
9625 |
Interest Payments to the Federal Govt |
- |
- |
- |
- |
9650 |
Health & Dental Benefits for Annuitants |
- |
- |
- |
- |
9655 |
Statewide Accounts Receivable Management |
- |
- |
- |
- |
9658 |
Budget Stabilization Account |
- |
- |
- |
- |
9670 |
Victim Compensation/Government Claims Bd |
- |
- |
- |
- |
9800 |
Augmentation for Employee Compensation |
- |
- |
- |
- |
9801 |
Reduction for Employee Compensation |
-8,915.7 |
-8,915.7 |
- |
0.00% |
9818 |
Federal Levy of State Funds |
- |
- |
- |
- |
9840 |
Contingencies/Emergencies Augmentations |
- |
- |
- |
- |
9860 |
Capital Outlay Planning & Studies |
- |
- |
- |
- |
9885 |
Reserve for Liquidation of Encumbrances |
- |
- |
- |
- |
9894 |
Statewide Proposition 98 Reconciliation |
- |
- |
- |
- |
9897 |
Section 3.60 Rate Adjustments |
- |
- |
- |
- |
9898 |
PERS General Fund Payment |
- |
- |
- |
- |
9900 |
Statewide General Admin Exp (Pro Rata) |
- |
- |
- |
- |
9901 |
Various Departments |
- |
- |
- |
- |
9909 |
Health Insurance Portability/Acctability |
- |
- |
- |
- |
9910 |
General Fund Credits from Federal Funds |
- |
- |
- |
- |
9917 |
Department of Justice Legal Services |
- |
- |
- |
- |
9935 |
PERS Deferral |
- |
- |
- |
- |
9955 |
Employee Compensation Reform |
- |
- |
- |
- |
9966 |
Section 4.30 Debt Service Adjustments |
- |
- |
- |
- |
Totals, Personnel Years |
5,485.3 |
5,480.7 |
-4.6 |
-0.08% |
ADDITIONAL INFORMATION Back to Top
Proposed Budget Detail - General Government (January 2010)
Displays Proposed Budget Detail Information for General Government.
|
|
|